Replay Residence & Pool Villa

3.69 (3 Reviews)

Bo Phut, Koh Samui, Surat Thani

Unit ID: U3122
11% Rental Yield
฿4,522,500
Bedroom
1 Bedroom
Bathroom
1 Bathroom
Indoor Area
60.30 SqM Size
Floors
2 Floor
Construction
Dec 2011 Completed

1 Bedroom Condo for sale at Replay Residence & Pool Villa

This property is a 60.30 SqM condo with 1 bedroom and 1 bathroom that is available for sale. It is part of the Replay Residence & Pool Villa project in Bo Phut, Koh Samui and was completed in Dec 2011. You can buy this condo for a base price of ฿4,522,500 (฿75,000/SqM).

Features

TerraceTerrace

Basic Information

Property Type Condo
Floor 2
Bedroom 1
Size 60.30 SqM
Price per SqM ฿75,000
Condo Ownership

Foreign nationals can be freehold owners of condominium units, in buildings where not more than 49% of the unit floor space is owned by foreigners. Units that are part of the Thai quota or are being leased for 30 years can be converted to the foreign freehold quota if that is currently below 49%.

N/A
Furniture
Specific items of furniture can be requested in the sale, or buyers can offer to purchase some or all of it. When negotiating a deal, either party can suggest that such items be included in the sale price.
Negotiable
View(s) Partial Sea View
Unit Type 1Bed60sqm
Building N/A
CAM Fee
The common area maintenance (CAM) fee has to be paid monthly by owners for the upkeep of the common areas of condominium and housing projects. For new build projects, it is common to pay between 1 - 3 years’ management fees in advance upon the transfer of the unit’s ownership.
฿2,714/mo
Listed By
Developer
Date Listed Nov 3, 2016
Last Updated 2 years ago
Unit ID U3122

Price Analysis

Fair Price
Estimated market value ฿4,305,573
Great
฿3,620,000
Good
Fair
Above
฿5,110,000
Current asking Price: ฿4,522,500 | Rental estimate: ฿39,700/mo
This condo is ฿216,927 ABOVE MARKET (5%) in the Koh Samui area. It is analyzed against similar condos and is based on previous transaction data, the current market situation, neighborhood details, and the specific details of this property.
Powered by FazWaz AVM

Investment Opportunity: Charges & Yield

Sale Price
฿4,522,500
CAM Fee
The common area maintenance (CAM) fee has to be paid monthly by owners for the upkeep of the common areas of condominium and housing projects. For new build projects, it is common to pay between 1 - 3 years’ management fees in advance upon the transfer of the unit’s ownership.
฿2,714/mo
Est. Rent
฿39,700/mo
Price-to-Rent Ratio
The price-to-rent ratio is calculated at the individual home level, where the sales price is divided by 12 times its monthly rent price.
9
Rental Yield
This is the gross rental yield based on the estimated rental rate. To calculate this figure we use the average monthly rent rates (for 1-year contracts) from other 1 bedroom condos at Replay Residence & Pool Villa, and the current sales price.
11%

Project Details

Construction: Completed (Dec 2011)
Floors: 4
Buildings: N/A
Units: 421
Project Area: N/A
Nearest Landmark Bophut Beach - 0.1 Km
Location: Bo Phut, Koh Samui, Surat Thani
Replay Residence & Pool Villa Project Details

Project Features

Hotel Managed Hotel Managed
On Site Restaurant On Site Restaurant
Communal Pool Communal Pool
Communal Gym Communal Gym
Bar Bar
Clubhouse Clubhouse
24H Security 24H Security
CCTV (Video Surveillance) CCTV (Video Surveillance)
Indoor Kids Zone Indoor Kids Zone
Car Parking Car Parking
Direct Beach Access Direct Beach Access
Sauna Sauna
Tennis Court Tennis Court
Reception / Lobby Area Reception / Lobby Area

Available Units at Replay Residence & Pool Villa

For Sale 43 For Rent 5
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Good Price
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Good Price
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿75,000
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Good Price
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿70,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿27,500
Beds 3 Beds
Baths 3 Baths
Size 200 SqM Size
Plot Size 160 SqM Plot Size
Unfurnished Mountain View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿59,717
Beds 1 Beds
Baths 1 Baths
Size 53 SqM Size
Floor 2 Floor
Foreign Quota Fully Furnished Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿62,000
Beds Studio Beds
Baths 1 Baths
Size 25 SqM Size
Floor 1 Floor
Foreign Quota Fully Furnished Park View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿67,647
Beds Studio Beds
Baths 1 Baths
Size 34 SqM Size
Floor Ground Floor Floor
Foreign Quota Fully Furnished Pool View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿55,000
Beds 1 Beds
Baths 1 Baths
Size 52 SqM Size
Floor 1 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿61,000
Great Price
Beds 1 Beds
Baths 1 Baths
Size 68.60 SqM Size
Floor 3 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿67,000
Great Price
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor 1 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿75,000
Beds 1 Beds
Baths 1 Baths
Size 68.60 SqM Size
Floor 3 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿57,692
Beds 1 Beds
Baths 1 Baths
Size 52 SqM Size
Floor 4 Floor
Fully Furnished Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿87,848
Beds 1 Beds
Baths 1 Baths
Size 40.98 SqM Size
Floor 3 Floor
Foreign Quota Fully Furnished Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿60,577
Beds Studio Beds
Baths 1 Baths
Size 26 SqM Size
Floor Ground Floor Floor
Foreign Quota Fully Furnished Unblocked Open View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿67,647
Beds Studio Beds
Baths 1 Baths
Size 34 SqM Size
Floor Ground Floor Floor
Foreign Quota Fully Furnished Pool View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿67,308
Beds 1 Beds
Baths 1 Baths
Size 26 SqM Size
Floor 3 Floor
Thai Quota Fully Furnished City View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿59,063
Great Price
Beds 3 Beds
Baths 3 Baths
Size 96 SqM Size
Plot Size 128 SqM Plot Size
Thai Quota Fully Furnished Garden View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿52,778
Beds 2 Beds
Baths 2 Baths
Size 108 SqM Size
Floor Ground Floor Floor
Foreign Quota Fully Furnished Pool View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿59,615
Beds Studio Beds
Baths 1 Baths
Size 26 SqM Size
Floor Ground Floor Floor
Thai Quota Fully Furnished Pool View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿67,000
Great Price
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor 1 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿54,808
Beds Studio Beds
Baths 1 Baths
Size 26 SqM Size
Floor Ground Floor Floor
Foreign Quota Fully Furnished Garden View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Good Price
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿70,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿55,000
Beds 1 Beds
Baths 1 Baths
Size 52 SqM Size
Floor 1 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿61,000
Beds 1 Beds
Baths 1 Baths
Size 52 SqM Size
Floor 3 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿70,000
Good Price
Beds 1 Beds
Baths 1 Baths
Size 68.60 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿70,000
Good Price
Beds 1 Beds
Baths 1 Baths
Size 68.60 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿72,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿75,000
Beds 1 Beds
Baths 1 Baths
Size 60.30 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿50,781
Great Price
Beds 1 Beds
Baths 1 Baths
Size 64 SqM Size
Floor 3 Floor
Foreign Quota Fully Furnished Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿52,778
Beds 2 Beds
Baths 2 Baths
Size 108 SqM Size
Floor Ground Floor Floor
Foreign Quota Fully Furnished Pool View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿58,000
Beds 1 Beds
Baths 1 Baths
Size 52 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿58,000
Beds 1 Beds
Baths 1 Baths
Size 52 SqM Size
Floor 2 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿70,000
Good Price
Beds 1 Beds
Baths 1 Baths
Size 68.60 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿70,000
Beds Studio Beds
Baths 1 Baths
Size 34.30 SqM Size
Floor Ground Floor Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿76,000
Beds 3 Beds
Baths 3 Baths
Size 163.20 SqM Size
Floor 3 Floor
Negotiable Partial Sea View
Favorite
Compare
Available Units at Replay Residence & Pool Villa
฿102,941
Beds 1 Beds
Baths 1 Baths
Size 34 SqM Size
Floor 2 Floor
Built In Pool View
Get notified when new homes are being added to Replay Residence & Pool Villa

Loan Calculator

Frequently asked questions

All kind of pets are allowed at Replay Residence & Pool Villa including dogs, cats, rabbits, hamsters, guinea pigs, birds, and reptiles.
The common area maintenance fee is ฿45 per square meter based on the size of indoor area of the property and is ฿2,714 for this condo. This fee has to be paid by owners for the upkeep of the common areas of the project. For new residential developments, it is common to pay up to 1-3 years’ common area maintenance fees in advance upon the transfer of the properties' ownership.
For new projects, the buyer pays a one-off lump sum upon transfer of the property from the developer to the buyer. This fund is to be used for major renovations and replacement of equipment when necessary, to ensure the maintenance of the building and the common area. At Replay Residence & Pool Villa the required payment for the sinking fund is ฿500 per square meter based on the size of the indoor area of the property.
Bophut Beach is the nearest Beach from Replay Residence & Pool Villa and it is 0.1 km away.
Sale Price : ฿5,759,000
Fazwaz Estimate : ฿5,550,000
Price Rating : Great Price
Sale Price : ฿12,140,999
Fazwaz Estimate : ฿11,990,999
Price Rating : Great Price
Sale Price : ฿1299,999
Fazwaz Estimate : ฿179,999
Price Rating : Overpriced
Sale Price : ฿159,999
Fazwaz Estimate : ฿149,999
Price Rating : Fair Price

Do you own a property at Replay Residence & Pool Villa?

Find out how much your property is worth and start your listing for free.

Reviews

3.7 out of 5 3.69
Based on
3 Reviews
Maintenance
Staff / Security
Facilities on Site
Quality of Finishing
Value for Money
Location
+ Write a review
Great resort across the road from the beach
4.1 Michael Pitt, Visitor, 1 year ago
The Replay has to all - not only is it directly across the road from the beach its m,iniutes from Fishermans village market and the airport. We had a two bedroom apartment for a week and massive hinge swimming pool and gym on site plus tennis court. family mart onsite everything is easy at Replay.
Vacation condo provides complete facilities.
3.5 Libova A., Russia, 2 years ago
It's been the third time that I visited Samui, and we decided to buy a vacation condo here because it is a very cost-effective investment and suitable for a resting place. The room we stayed in was a 2 bedroom, which was enough for our family. If you don't like to cook your food, there are restaurants and convenience stores in the neighborhood. The facilities are complete, whether it is a swimming pool, a seating area, the gym, and a sauna. It is also beach access, and it is comfortable. Most of our family always spend time in common areas as we can do many activities together. Plus, the staff serves an excellent service. I'm impressed !!!
Clean room, location near the beach. Nice to travel
3.5 Pim M., Thailand, 2 years ago
It is a good place for me. The room is excellent, clean, and spacious, although it is a studio room. The security is also great as the guards warmly welcome us. The on-site includes a complete range of facilities, comprising an outdoor pool, sauna, communal gym, and a tennis court. Moreover, it is close to Bophut Fisherman Village and Bophut Beach, one of Samui's pleasant tourist attractions. We can spend time relaxing comfortably.

Koh Samui

Bo Phut

Neighborhood Overview

Location and Neighborhood

Street View

Similar Units

Favorite Compare
฿5,220,000
1 1 58 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿3,900,000
1 1 45 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿3,900,000
1 1 45 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿5,400,000
2 3 156 SqM Condo

The Park Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 5% Rental Yield
฿5,400,000
1 1 89.19 SqM Apartment

The Bay

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 3% Rental Yield
฿4,500,000
Studio 1 62.92 SqM Apartment

The Bay

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿4,950,000
2 2 75 SqM Penthouse

Arisara Place Hotel

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿3,900,000
1 1 45 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿3,900,000
1 1 45 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿5,000,000 ฿5,900,000
2 2 115 SqM Condo

Whispering Palms Suite

Bo Phut, Koh Samui, Surat Thani, Thailand

Projects Nearby Replay Residence & Pool Villa

Location
Number of units
Sales Prices
Monthly Rentals
Year Built
Completion Status
Project Name
Location
Number of units
Sales Prices
Monthly Rentals
Year Built
Completion Status
Project Name
Forward By Replay
Location
Koh Samui, Surat Thani, Thailand
Number of units
24
Sales Prices
฿6.51M - ฿7.51M
▼ -4% underpriced
Monthly Rentals
N/A
Year Built
Dec 2020
Completion Status
Completed
Location
Koh Samui, Surat Thani, Thailand
Number of units
50
Sales Prices
฿3.51M - ฿5.11M
▼ -45% underpriced
Monthly Rentals
฿10K
Year Built
May 2009
Completion Status
Completed
Project Name
Temple Gardens
Location
Koh Samui, Surat Thani, Thailand
Number of units
9
Sales Prices
฿3.2M
Monthly Rentals
฿25K
Year Built
Jan 1995
Completion Status
Completed
Location
Koh Samui, Surat Thani, Thailand
Number of units
8
Sales Prices
฿4.56M - ฿7.71M
▲ 18% overpriced
Monthly Rentals
฿18K
Year Built
Jun 2007
Completion Status
Completed
Location
Koh Samui, Surat Thani, Thailand
Number of units
8
Sales Prices
฿4.21M
Monthly Rentals
N/A
Year Built
Sep 2006
Completion Status
Completed
Project Name
Emerald Cay
Location
Koh Samui, Surat Thani, Thailand
Number of units
20
Sales Prices
฿3.51M
▼ -1% underpriced
Monthly Rentals
฿35.1K
Year Built
Nov 2017
Completion Status
Completed
Project Name
Avant Garden
Location
Koh Samui, Surat Thani, Thailand
Number of units
8
Sales Prices
฿28.5M - ฿36.7M
Monthly Rentals
N/A
Year Built
N/A
Completion Status
Made To Order
Project Name
Baan Ngam Ngai
Location
Koh Samui, Surat Thani, Thailand
Number of units
19
Sales Prices
฿7.91M
Monthly Rentals
N/A
Year Built
Mar 2020
Completion Status
Completed
Project Name
Baansuay Bophut
Location
Koh Samui, Surat Thani, Thailand
Number of units
8
Sales Prices
฿6.91M - ฿8.21M
Monthly Rentals
N/A
Year Built
N/A
Completion Status
Made To Order
Location
Koh Samui, Surat Thani, Thailand
Number of units
2
Sales Prices
฿14.5M
Monthly Rentals
N/A
Year Built
Sep 2021
Completion Status
Off Plan
Back to top