Replay Residence & Pool Villa

3.69 (3 Reviews)

Bo Phut, Koh Samui, Surat Thani

Unit ID: U180208
11% Rental Yield
฿3,250,000 Great Price
Bedroom
1 Bedroom
Bathroom
1 Bathroom
Indoor Area
64 SqM Size
Floors
3 Floor
Construction
Dec 2011 Completed

1 Bedroom Condo for sale at Replay Residence & Pool Villa

This property is a 64 SqM condo with 1 bedroom and 1 bathroom that is available for sale. It is part of the Replay Residence & Pool Villa project in Bo Phut, Koh Samui and was completed in Dec 2011. You can buy this condo for a base price of ฿3,250,000 (฿50,781/SqM).

Features

BalconyBalcony

Basic Information

Property Type Condo
Floor 3
Bedroom 1
Size 64 SqM
Price per SqM ฿50,781
Condo Ownership

Foreign nationals can be freehold owners of condominium units, in buildings where not more than 49% of the unit floor space is owned by foreigners. Units that are part of the Thai quota or are being leased for 30 years can be converted to the foreign freehold quota if that is currently below 49%.

Foreign Quota
Furniture
A fully-furnished property is one which is equipped with all required items of a household. From sofa to table lamp, from bed to a dresser and even electronic appliances, utensils and glassware in the kitchen – a fully-furnished property has everything required in your day-to-day life.
Fully Furnished
View(s) Partial Sea View, Park View, Pool View, Garden View, Blocked View
Unit Type N/A
Building N/A
CAM Fee
These common area maintenance (CAM) fees are paid by owners for the upkeep of the common areas of condominiums and housing projects. For new residential developments, it is common to pay up to 1-3 years’ management fees in advance upon the transfer of the unit’s ownership.
฿2,880/mo
Listed By
Private Owner
Date Listed Sep 26, 2019
Last Updated 1 year ago
Unit ID U180208

Price Analysis

Great Price
Estimated market value ฿4,444,744
Great
฿4,440,000
Good
Fair
Above
฿4,750,000
Current asking Price: ฿3,250,000 | Rental estimate: ฿28,600/mo
This condo is ฿1,194,744 BELOW MARKET (-27%) in the Koh Samui area. It is analyzed against similar condos and is based on previous transaction data, the current market situation, neighborhood details, and the specific details of this property.
Powered by FazWaz AVM

Investment Opportunity: Charges & Yield

Sale Price
฿3,250,000
CAM Fee
These common area maintenance (CAM) fees are paid by owners for the upkeep of the common areas of condominiums and housing projects. For new residential developments, it is common to pay up to 1-3 years’ management fees in advance upon the transfer of the unit’s ownership.
฿2,880/mo
Est. Rent
฿28,600/mo
Price-to-Rent Ratio
The price-to-rent ratio is calculated at the individual home level, where the sales price is divided by 12 times its monthly rent price.
9
Rental Yield
This is the gross rental yield based on the estimated rental rate. To calculate this figure we use the average monthly rent rates (for 1-year contracts) from other 1 bedroom condos at Replay Residence & Pool Villa, and the current sales price.
11%

Project Details

Construction: Completed (Dec 2011)
Floors: 4
Buildings: N/A
Units: 421
Project Area: N/A
Nearest Landmark Bophut Beach - 0.1 Km
Location: Bo Phut, Koh Samui, Surat Thani
Replay Residence & Pool Villa Project Details

Project Features

Hotel Managed Hotel Managed
On Site Restaurant On Site Restaurant
Communal Pool Communal Pool
Communal Gym Communal Gym
Bar Bar
Clubhouse Clubhouse
24H Security 24H Security
CCTV (Video Surveillance) CCTV (Video Surveillance)
Indoor Kids Zone Indoor Kids Zone
Car Parking Car Parking
Direct Beach Access Direct Beach Access
Sauna Sauna
Tennis Court Tennis Court
Reception / Lobby Area Reception / Lobby Area

Loan Calculator

Frequently asked questions

All kind of pets are allowed at Replay Residence & Pool Villa including dogs, cats, rabbits, hamsters, guinea pigs, birds, and reptiles.
The common area maintenance fee is ฿45 per square meter based on the size of indoor area of the property and is ฿2,880 for this condo. This fee has to be paid by owners for the upkeep of the common areas of the project. For new residential developments, it is common to pay up to 1-3 years’ common area maintenance fees in advance upon the transfer of the properties' ownership.
For new projects, the buyer pays a one-off lump sum upon transfer of the property from the developer to the buyer. This fund is to be used for major renovations and replacement of equipment when necessary, to ensure the maintenance of the building and the common area. At Replay Residence & Pool Villa the required payment for the sinking fund is ฿500 per square meter based on the size of the indoor area of the property.
Bophut Beach is the nearest Beach from Replay Residence & Pool Villa and it is 0.1 km away.
Sale Price : ฿5,759,000
Fazwaz Estimate : ฿5,550,000
Price Rating : Great Price
Sale Price : ฿12,140,999
Fazwaz Estimate : ฿11,990,999
Price Rating : Great Price
Sale Price : ฿1299,999
Fazwaz Estimate : ฿179,999
Price Rating : Overpriced
Sale Price : ฿159,999
Fazwaz Estimate : ฿149,999
Price Rating : Fair Price

Do you own a property at Replay Residence & Pool Villa?

Find out how much your property is worth and start your listing for free.

Reviews

3.7 out of 5 3.69
Based on
3 Reviews
Maintenance
Staff / Security
Facilities on Site
Quality of Finishing
Value for Money
Location
+ Write a review
Great resort across the road from the beach
4.1 Michael Pitt, Visitor, 10 months ago
The Replay has to all - not only is it directly across the road from the beach its m,iniutes from Fishermans village market and the airport. We had a two bedroom apartment for a week and massive hinge swimming pool and gym on site plus tennis court. family mart onsite everything is easy at Replay.
Vacation condo provides complete facilities.
3.5 Libova A., Russia, 2 years ago
It's been the third time that I visited Samui, and we decided to buy a vacation condo here because it is a very cost-effective investment and suitable for a resting place. The room we stayed in was a 2 bedroom, which was enough for our family. If you don't like to cook your food, there are restaurants and convenience stores in the neighborhood. The facilities are complete, whether it is a swimming pool, a seating area, the gym, and a sauna. It is also beach access, and it is comfortable. Most of our family always spend time in common areas as we can do many activities together. Plus, the staff serves an excellent service. I'm impressed !!!
Clean room, location near the beach. Nice to travel
3.5 Pim M., Thailand, 2 years ago
It is a good place for me. The room is excellent, clean, and spacious, although it is a studio room. The security is also great as the guards warmly welcome us. The on-site includes a complete range of facilities, comprising an outdoor pool, sauna, communal gym, and a tennis court. Moreover, it is close to Bophut Fisherman Village and Bophut Beach, one of Samui's pleasant tourist attractions. We can spend time relaxing comfortably.

Koh Samui

Bo Phut

Neighborhood Overview

Location and Neighborhood

Street View

Similar Units

Favorite Compare
฿3,900,000
1 1 45 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿3,900,000
1 1 45 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 11% Rental Yield
฿3,016,000
1 1 52 SqM Condo

Replay Residence & Pool Villa

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 11% Rental Yield
฿3,016,000
1 1 52 SqM Condo

Replay Residence & Pool Villa

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 11% Rental Yield
฿2,860,000
1 1 52 SqM Condo

Replay Residence & Pool Villa

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 11% Rental Yield
฿2,860,000
1 1 52 SqM Condo

Replay Residence & Pool Villa

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿3,500,000
1 1 52 SqM Penthouse

Replay Residence & Pool Villa

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 10% Rental Yield
฿3,500,000
1 1 34 SqM Condo

Replay Residence & Pool Villa

Bo Phut, Koh Samui, Surat Thani, Thailand
Favorite Compare
  • 16% Rental Yield
฿2,700,000
Studio 1 59.37 SqM Condo

Avanta Condominium

Maenam, Koh Samui, Surat Thani, Thailand
Favorite Compare
฿3,900,000
1 1 45 SqM Condo

Horizon Residence Koh Samui

Bo Phut, Koh Samui, Surat Thani, Thailand

Projects Nearby Replay Residence & Pool Villa

Location
Number of units
Sales Prices
Monthly Rentals
Year Built
Completion Status
Project Name
Location
Number of units
Sales Prices
Monthly Rentals
Year Built
Completion Status
Project Name
Forward By Replay
Location
Koh Samui, Surat Thani, Thailand
Number of units
24
Sales Prices
฿6.51M - ฿7.52M
Monthly Rentals
N/A
Year Built
Dec 2020
Completion Status
Completed
Project Name
Anava
Location
Koh Samui, Surat Thani, Thailand
Number of units
58
Sales Prices
฿11M - ฿78M
Monthly Rentals
N/A
Year Built
Mar 2021
Completion Status
Completed
Location
Koh Samui, Surat Thani, Thailand
Number of units
50
Sales Prices
฿3.51M - ฿5.11M
Monthly Rentals
฿10K
Year Built
May 2009
Completion Status
Completed
Project Name
Temple Gardens
Location
Koh Samui, Surat Thani, Thailand
Number of units
9
Sales Prices
฿3.21M
Monthly Rentals
฿25.1K
Year Built
Jan 1995
Completion Status
Completed
Location
Koh Samui, Surat Thani, Thailand
Number of units
8
Sales Prices
฿3.81M - ฿7.27M
Monthly Rentals
N/A
Year Built
Jun 2007
Completion Status
Completed
Location
Koh Samui, Surat Thani, Thailand
Number of units
10
Sales Prices
N/A
Monthly Rentals
฿5.51K
Year Built
Dec 2011
Completion Status
Completed
Project Name
Erawan Villa
Location
Koh Samui, Surat Thani, Thailand
Number of units
3
Sales Prices
N/A
Monthly Rentals
฿301K
Year Built
Jan 2017
Completion Status
Completed
Project Name
Baan Archa Samui
Location
Koh Samui, Surat Thani, Thailand
Number of units
10
Sales Prices
N/A
Monthly Rentals
฿17K
Year Built
May 2008
Completion Status
Completed
Location
Koh Samui, Surat Thani, Thailand
Number of units
8
Sales Prices
฿4.21M
Monthly Rentals
N/A
Year Built
Sep 2006
Completion Status
Completed
Project Name
Emerald Cay
Location
Koh Samui, Surat Thani, Thailand
Number of units
20
Sales Prices
฿2.71M - ฿3.51M
Monthly Rentals
฿35.1K
Year Built
Nov 2017
Completion Status
Completed